GreenRoc Strategic - Interim Results
Released
Released
Announcement PDF
RNS Number : 3252S
GreenRoc Strategic Materials Plc
27 August 2026
GreenRoc Strategic Materials Plc / EPIC: GROC / Market: AIM / Sector: Mining
27 August 2026
GreenRoc Strategic Materials Plc
("GreenRoc" or the "Company")
INTERIM RESULTS FOR THE SIX MONTHS TO 31 MAY 2026
The Board of Directors of GreenRoc Strategic Materials Plc is pleased to report the Company's interim results for the six
months ended 31 May 2026. These incorporate the results of its subsidiary companies GreenRoc Graphite Limited (Formerly
Obsidian Mining Limited), NordGraph A/S, White Eagle Resources Limited ("WERL"), White Fox Resources Limited
("WFRL"), GreenRoc DK A/S and Greenland Graphite A/S (together with GreenRoc, the "Group").
Highlights
· 30-year exploitation licence granted by the government of Greenland
· Funding significantly strengthened through EIFO loan facility and EUDP grant
· Processing and test work of the 18-tonne bulk sample collected to support pilot plant and PFS work
· Hydrofluoric-acid-free purification route advanced with ProGraphite, DTU and IPU
· Anode materials pilot plant commissioned and initial product results close to target specifications
· ESG baseline strengthened through Digbee rating and environmental studies
Details
During the last year and including the six-month period under review, the Company has achieved significant regulatory,
financial, technical, and strategic milestones that strengthen Amitsoq's position as an important future source of graphite for
Europe's critical raw materials supply chain.
A key achievement was a 30-year exploitation licence for Amitsoq, granted by the government of Greenland in December
2025, following public consultation and regulatory review. Also, in November 2025, GreenRoc had a prominent appearance at
the EU Raw Materials Week in Brussels, which deepened its engagement with EU institutions and industry through high-level
meetings, industry events and discussions around European supply-chain security.
The Company has also substantially strengthened its financial position during the last year. In October 2025, it secured a EUR
5.2 million loan facility from the Export and Investment Fund of Denmark (EIFO), with funding allocated to the Amitsoq
mine project in preparation for the planned Pre-Feasibility Study ("PFS"), including Phase III drilling, metallurgical test work
on a graphite ore bulk sample, environmental impact assessment work and development of GreenRoc's active anode material
pilot plant. A total of EUR 3,898,175 (c. £3,354,000) has been drawn down from the facility so far, £1.627m of which was
drawn down during the six months under review. GreenRoc also received a DKK 10.4 million grant (ca £1,200,000) from the
Danish Energy Technology Development and Demonstration Programme ("EUDP") to advance its hydrofluoric acid-free
graphite purification process through a two-year project with partner institutions Danish Technical University ("DTU") and
engineering consultancy company IPU.
In autumn 2025, GreenRoc collected an 18-tonne bulk sample from underground workings to support pilot plant feedstock,
ore processing design, rock mechanics analysis and the upcoming PFS. Smaller subsamples from the 18 tonnes are currently
being pre-tested by two independent labs to constrain processing parameters prior to extraction of graphite from the entire
sample.
Technical work continued with ProGraphite in Germany to optimise a more environmentally responsible purification route
using sodium hydroxide rather than hydrofluoric acid and is now supplemented with testwork conducted by the DTU and IPU
as part of the EUDP funded project.
GreenRoc has procured and installed the first part of the anode materials pilot plant, which includes a full set of graphite mills.
The Company successfully commissioned and tested the micronisation and spheronisation mill circuits during the winter and
spring of 2026, with several c. 100kg batches processed using graphite concentrate procured from third parties purely for
testing purposes. Preliminary data from the products produced to date indicate that they are close to the target specifications,
including a D50 of 14.8 micrometres versus a 15.0 micrometre target and tap density of 0.85 g/cm3 versus 0.9 g/cm3,
supporting the Company's stated pathway towards battery-grade active anode material production in Europe.
The pilot plant also includes GreenRoc's in-house laboratory for product evaluation, supplemented by scanning electron
microscopy work at the DTU.
Sustainability and responsible development remain central to the Company's strategy. Amitsoq has received an overall Digbee
ESG rating of BB, providing a baseline for future ESG improvements and potential offtake discussions. Environmental
baseline studies continue and are expected to support the Environmental Impact Assessment process, while public consultation
generated feedback for the project's permitting pathway.
Post period end highlights
· On 11 June 2026, the Company signed an Advisory Services Agreement with the InvestEU Advisory hub of the European
Investment Bank ("EIB"). The EIB's InvestEU Advisory hub will provide independent advisory services to support
GreenRoc's graphite mining and active anode material ("AAM") project, using external consultants to cover market
analysis, technical and financial reviews, business plan assessment, fundraising strategy and investor documentation.
· Phase III drilling at Amitsoq commenced in late July 2026 and the first three holes showed substantial intersections of
graphite ore with Lower Graphite Layer widths of up to 21.3m measured as true thickness. Another two holes have since
been completed and are presently being logged, while a sixth hole is under drilling.
GreenRoc's CEO, Stefan Bernstein, commented:
"The period under review has seen GreenRoc make several major advances: securing a 30-year exploitation licence for
Amitsoq, strengthening our funding position, advancing our environmentally responsible purification route and
commissioning key elements of our anode materials pilot plant. All of these represent important steps towards establishing
GreenRoc as a strategic European supplier of battery-grade graphite. With Phase III drilling now underway and support in
place from major Danish and European institutions, we enter the next stage of development with confidence and clear
momentum."
Corporate
In early 2026, the Company announced that it had received a notice to exercise warrants issued in connection with the
February 2025 share placing with an exercise price of 2 pence, as follows:
- In January 2026, 3,269,231 warrants were exercised, raising £65,385;
- In March 2026, 1,153,846 warrants were exercised, raising £23,077; and
- In May 2026, 11,538,461 warrants were exercised, raising £230,769.
Financial Results
The Group made a loss attributable to equity holders of the parent for the period, after taxation, of £711k (May 2025: £432k).
At the end of the reporting period, the Group's cash was £647k, a net cash inflow of £466k. This is made up of net funding of
£1,946k less £811k in capitalised exploration expenditure payments and administration costs and working capital movements
of £669k.
The basic and diluted loss per share was 0.25 pence (May 2025: loss of 0.20 pence).
This announcement contains inside information for the purposes of the UK Market Abuse Regulation and the
Directors of the Company are responsible for the release of this announcement.
Forward Looking Statements
This announcement contains forward-looking statements relating to expected or anticipated future events and anticipated
results that are forward-looking in nature and, as a result, are subject to certain risks and uncertainties, such as general
economic, market and business conditions, competition for qualified staff, the regulatory process and actions, technical issues,
new legislation, uncertainties resulting from potential delays or changes in plans, uncertainties resulting from working in a
new political jurisdiction, uncertainties regarding the results of exploration, uncertainties regarding the timing and granting of
prospecting rights, uncertainties regarding the Company's ability to execute and implement future plans, and the occurrence of
unexpected events. Actual results achieved may vary from the information provided herein as a result of numerous known and
unknown risks and uncertainties and other factors.
For further information, please contact:
Investor questions on this announcement
We encourage all investors to share questions
on this announcement via our investor hub
https://greenrocplc.com
GreenRoc Strategic Materials Plc
Stefan Bernstein, CEO
info@greenrocplc.com
+44 20 3950 0724
Cairn Financial Advisers LLP (Nomad)
Sandy Jamieson / Louise O'Driscoll +44 20 7213 0880
Oberon (Broker)
Nick Lovering/Adam Pollock
+44 20 3179 5300
About GreenRoc
GreenRoc Strategic Materials Plc is an AIM-quoted UK public company focused on developing the Amitsoq Graphite Project
in Greenland into a producing mine to meet critical demand from Electric Vehicle ('EV') manufacturers in Europe and North
America for new, high grade and conflict-free sources of graphite.
Amitsoq is one of the highest-grade graphite deposits in the world with a combined Measured, Indicated and Inferred JORC
Resource of 23.05 million tonnes (Mt) at an average grade of 20.41% graphite, sufficient to sustain more than 20 years of
mining. GreenRoc received an Exploitation Licence from the Government of Greenland in December 2025, valid for 30 years.
The plans for the Amitsoq Project include the construction of a facility to further process the mined graphite into active anode
material ("AAM") - an indispensable component of Li-ion batteries - and these plans have been independently and positively
evaluated to pre-feasibility study stage.
The Amitsoq Project was designated a Strategic Project by the EU in June 2025. The Project has also been ESG rated by
Digbee™, an independent platform which provides sustainability assessments for the mining industry.
In October 2025, GreenRoc signed a binding secured loan facility for EUR 5.2 million from the Export and Investment Fund
of Denmark ("EIFO"), for the financing of the Company's work programme at Amitsoq and the AAM pilot plant.
In December 2025, GreenRoc, together with its consortium partners DTU and IPU, was awarded up to DKK 10,448,826 (c.
£1.2m) by the Energy Technology Development and Demonstration Programme ("EUDP"), a Danish government funding
programme, for the project entitled "EU Graphite: Building European production of graphite active anode material".
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 MAY 2026
Unaudited
Six months
ended 31 May
2026
Unaudited
Six months
ended 31 May
2025
Audited
12 months
ended 30 Nov
2025
£'000 £'000 £'000
Other income - - -
Gross profit - -
Administrative expenses (621) (431) (824)
Project expenses (20) - -
Impairment - - -
Operating loss (641) (431) (824)
Finance expense (52) - -
Foreign Exchange (18) (1) (4)
Loss for the period before tax (711) (432) (828)
Taxation - - -
Loss for the period from continuing
operations
(711) (432) (828)
Loss attributable to equity holders of the
parent
(711) (432) (828)
Other comprehensive income
Items that may be subsequently
reclassified to profit or loss:
Exchange loss on translating foreign operations (3) - -
Total comprehensive income attributable
to equity
(714) (432) (828)
Earnings per ordinary share attributable
to the ordinary equity holders of the
parent
Basic and diluted (pence) (0.25) (0.20) (0.33)
UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 31 MAY 2026
Unaudited
31 May 2026
Unaudited
31 May 2025
Audited
12 months
ended 30 Nov
2025
£'000 £'000 £'000
Non-current assets
Intangible fixed assets 11,082 9,955 10,271
Total non-current assets 11,082 9,955 10,271
Current assets
Trade and other receivables 120 70 84
Cash and cash equivalents 647 270 184
Total current assets 767 340 268
Current liabilities
Trade and other payables (211) (133) (249)
Total current liabilities (211) (133) (249)
Net current assets/(liabilities) 556 207 19
Non-current liabilities
Borrowings (1,755) - (12)
Deferred tax (883) (883) (883)
Total non-current liabilities (2,638) (883) (895)
Net assets 9,000 9,279 9,395
Capital and reserves
Share capital 345 250 329
Share premium 13,747 12,928 13,444
Share-based payment reserve 151 238 151
Translation reserve (3) - -
Retained earnings (5,240) (4,137) (4,529)
Total equity 9,000 9,279 9,395
UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 MAY 2026
Share
capital
Share
premium
Share-
based
payment
reserve
Foreign
currency
translation
reserve
Retained
earnings
Total
£'000 £'000 £'000 £'000 £'000 £'000
At 1 December 2024
244 12,220 155 - (3,705) 8,914
Loss for the period - - - - (432) (432)
Total comprehensive income for the
period - - - - (432) (432)
Shares issued
6 708 - - - 714
Fair value of share options awarded - - 83 - - 83
At 31 May 2025 250 12,928 238 - (4,137) 9,279
At 1 December 2024 244 12,220 155 - (3,705) 8,914
Loss for the period - - - - (828) (828)
Total comprehensive income for the
period - - - - (828) (828)
Shares issued 85 1,224 - - - 1,309
Fair value of share options expired - - (4) - 4 -
At 30 November 2025 329 13,444 151 - (4,529) 9,395
Loss for the period - - - - (711) (711)
Unrealised foreign currency on
translation of foreign operations - - - (3) - (3)
Total comprehensive income for the
period - - - (3) (711) (714)
Shares issued 16 303 - - - 319
Fair value of share options awarded - - - - - -
At 31 May 2026 345 13,747 151 (3) (5,240) 9,000
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31 MAY 2026
Unaudited
Six months
ended 31
May 2026
Unaudited
Six months
ended 31
May 2025
Audited
12 months
ended 30 Nov
2025
£'000 £'000 £'000
Cash flows from operating activities
Loss before tax (711) (432) (828)
Adjustments for:
Share-based payment charge - 83 88
Finance costs 52 - -
Unrealised foreign currency 18 - -
(Decrease) in creditors (53) (120) (47)
(Increase) in debtors (36) (44) (58)
Net cash used in operating activities (730) (513) (845)
Cash flows from investing activities
Payments for exploration & evaluation assets (811) (25) (286)
Net cash used in investing activities (811) (25) (286)
Cash flows from financing activities
Proceeds from issue of shares 319 714 1,221
Proceeds from the drawdown of borrowings 1,688 - -
Finance expense - - -
Net cash generated from financing activities 2,007 714 1,221
Net increase/(decrease) in cash and cash
equivalents
466 176 90
FX on cash and cash equivalents
(3)
- -
Cash and cash equivalents at beginning of
period
184 94 94
Cash and cash equivalents at end of period 647 270 184
NOTES TO THE HALF-YEARLY FINANCIAL INFORMATION
1. Basis of preparation
The Group consolidates the financial statements of the Company and its subsidiary undertakings.
The financial information has been prepared under the historical cost convention in accordance with UK-adopted
International Accounting Standards ("UK-adopted IAS") as they apply to the Group for the six months ended 31 May 2026.
2. Taxation
No charge for corporation tax for the period has been made due to the expected tax losses available.
3. Loss per share
Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders of £711k (May 2025: £432k;
November 2025: £828k) by the weighted average number of shares of 281,334,801 (May 2025: 212,787,780; November
2025: 252,396,732) in issue during the period. The diluted loss per share calculation is identical to that used for basic loss per
share as the exercise of warrants would have the effect of reducing the loss per ordinary share and therefore is not dilutive
under the terms of Financial Reporting Standard 22 "Earnings Per Share".
4. Long-Term Borrowings
In October 2025 the Company signed a binding EUR 5.2 million secured loan facility with the Export and
Investment Fund of Denmark (EIFO). It carries an interest rate of 10% p.a. on amounts drawn down and an
availability fee of 2.5% p.a. on undrawn principal over a 2-year availability period and has a 5-year maturity. The
loan is drawn down in tranches, with two tranches having been drawn in the six month period, totalling £1.627m
(EUR 1.898m).
The loan incorporates a conversion right which may be exercised at the election of the lender. The economic
terms of conversion are principally based on the market value of the Company's equity at the point of conversion,
reduced by a 20% discount. However, valuation is subject to a floor price of £30 million and a ceiling price of £140
million. In addition, the lender may not hold more than 10% of the Company's shares post‑conversion.
Given this asymmetric payoff profile, the conversion floor and ceiling has been determined to represent an embedded
derivative which must be valued using a probability‑weighted Monte Carlo model. The model incorporates the distribution of
equity outcomes at conversion (assumed at maturity), along with volatility, discount rates, and other valuation inputs. The
expected value of the derivative may be either an asset or a liability and must be re‑measured at each reporting date
through profit or loss in accordance with IFRS 9.
Following the undertaking of Monte Carlo modelling for each of the two tranches of funds drawn in the current period, the
fair value of the embedded derivatives associated with the floor and ceiling conversion terms for each of the two tranches
drawn in the period was determined to be immaterial, at both the point of initial recognition and reporting date revaluation.
As a result, no value has been ascribed to these embedded derivatives in these interim financial statements, with no
adjustment made to the principal on drawdown or interest accruing during the period.
The below table reconciles movements in long-term borrowings during the period:
6 months to May
2026
6 months to
May 2025
Long-Term Borrowings £'000 £'000
b/f 12 -
Amounts drawn in the period 1,627 -
Facility fees accrued 47 -
Interest accrued 52 -
Foreign exchange 17 -
c/f 1,755 -
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority
to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information
may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For
further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR SELESMEMSEFA
Share your feedback
Discover